| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 830 € | - | - | - | - | - | - | 113 826 € | 79 004 € | 0 € | 11 674 € | 1 921 593 € | 71 € | 0 € | 4160 € | 0 € | - | 33 809 € | - | - | 1 959 203 € | 0 € | 1 959 203 € | - | 0 € | 1 959 203 € |
| 2023 | 363 421 € | - | - | - | - | - | - | 534 916 € | -171 495 € | 0 € | 14 591 € | 382 023 € | 270 € | 0 € | 2827 € | 0 € | - | 57 712 € | - | - | 140 782 € | 0 € | 140 782 € | - | 0 € | 140 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 852 € | 0 € | 17 866 € | 5618 € | 134 336 € | 126 671 € | 207 € | 1 034 793 € | 1 161 671 € | 1 296 007 € | - | 4946 € | 0 € | 0 € | 1 291 061 € | 1 296 007 € | 1 296 007 € |
| 2023 | 2563 € | 0 € | 11 369 € | 5534 € | 19 466 € | 94 832 € | 0 € | 2 164 590 € | 2 259 422 € | 2 278 888 € | - | 139 473 € | 838 427 € | 0 € | 1 300 988 € | 2 278 888 € | 2 278 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 320 € | 49.1% | 6820 € | 11 130 € | 20% |
| 2023 | 114 660 € | 42.3% | 6820 € | 11 130 € | 20% |
| 2022 | 80 550 € | - | 7350 € | 11 720 € | 2 |