| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1326 € | 355 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -1696 € | 50 € | -1746 € | - | 0 € | -1746 € |
| 2022 | 136 € | - | - | - | - | - | - | 0 € | 136 € | 573 € | 465 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -903 € | 50 € | -953 € | - | 0 € | -953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 63 € | 0 € | 140 € | 5101 € | 5304 € | 0 € | 0 € | 0 € | 0 € | 5304 € | - | 62 711 € | 0 € | 0 € | -57 407 € | 5304 € | 5304 € |
| 2022 | 555 € | 0 € | 91 € | 5101 € | 5747 € | 0 € | 0 € | 0 € | 0 € | 5747 € | - | 61 408 € | 0 € | 0 € | -55 661 € | 5747 € | 5747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 500.0% | 0 € | 440 € | 10% |
| 2023 | -90 € | 12.5% | 0 € | 0 € | 10% |
| 2022 | -80 € | - | 0 € | 0 € | 1 |