| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 405 € | - | - | - | - | - | - | 1800 € | 21 605 € | 0 € | 1681 € | 1008 € | 724 € | 0 € | 0 € | 1252 € | - | 0 € | - | - | 21 460 € | 15 250 € | 6210 € | - | 0 € | 6210 € |
| 2023 | 27 399 € | - | - | - | - | - | - | 1550 € | 25 849 € | 0 € | 2469 € | 0 € | 683 € | 0 € | 0 € | 1554 € | - | 0 € | - | - | 24 251 € | 0 € | 24 251 € | - | 0 € | 24 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8093 € | 0 € | 100 778 € | 2800 € | 111 671 € | 0 € | 0 € | 30 604 € | 30 604 € | 142 275 € | - | 10 329 € | 0 € | 0 € | 131 946 € | 142 275 € | 142 275 € |
| 2023 | 3199 € | 0 € | 96 863 € | 2800 € | 102 862 € | 0 € | 0 € | 30 604 € | 30 604 € | 133 466 € | - | 7730 € | 0 € | 0 € | 125 736 € | 133 466 € | 133 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 250 € | 3446.5% | 0 € | 0 € | 10% |
| 2023 | 430 € | 30.6% | 160 € | 260 € | 10% |
| 2022 | 620 € | - | 230 € | 380 € | 1 |