| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 133 568 € | - | - | - | - | - | - | 117 109 € | 16 459 € | 0 € | 8353 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7997 € | 0 € | 7997 € | - | 0 € | 7997 € |
| 2024 | 99 906 € | - | - | - | - | - | - | 88 151 € | 11 755 € | 0 € | 6686 € | 389 € | 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5249 € | 0 € | 5249 € | - | 0 € | 5249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2689 € | 0 € | 8257 € | 0 € | 10 946 € | 0 € | 0 € | 2203 € | 2203 € | 13 149 € | - | 11 797 € | 0 € | 0 € | 1352 € | 13 149 € | 13 149 € |
| 2024 | 1026 € | 0 € | 6675 € | 0 € | 7701 € | 0 € | 0 € | 1662 € | 1662 € | 9363 € | - | 16 008 € | 0 € | 0 € | -6645 € | 9363 € | 9363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3390 € | 74.8% | 1390 € | 1990 € | 20% |
| 2023 | 13 440 € | 9.4% | 5180 € | 8260 € | 20% |
| 2022 | 12 280 € | - | 4040 € | 8230 € | 2 |