| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 679 882 € | - | - | - | - | - | - | 488 068 € | 191 814 € | 0 € | 10 024 € | 7577 € | 99 383 € | 0 € | 0 € | 0 € | - | 495 € | - | - | 89 489 € | 0 € | 89 489 € | - | 52 813 € | 36 676 € |
| 2023 | 775 433 € | - | - | - | - | - | - | 493 894 € | 281 539 € | 0 € | 11 729 € | 44 213 € | 91 778 € | 0 € | 0 € | 0 € | - | 595 € | - | - | 221 650 € | 0 € | 221 650 € | - | 92 776 € | 128 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 447 € | 0 € | 31 237 € | 43 910 € | 153 594 € | 0 € | 3764 € | 36 535 € | 40 299 € | 193 893 € | - | 153 610 € | 0 € | 0 € | 40 283 € | 193 893 € | 193 893 € |
| 2023 | 115 560 € | 0 € | 119 127 € | 45 132 € | 279 819 € | 0 € | 4724 € | 24 570 € | 29 294 € | 309 113 € | - | 171 660 € | 5409 € | 0 € | 132 044 € | 309 113 € | 309 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 361 890 € | 9.3% | 59 280 € | 110 800 € | 12-8% |
| 2023 | 330 950 € | 7.8% | 60 440 € | 104 080 € | 130% |
| 2022 | 307 000 € | - | 68 060 € | 92 200 € | 13 |