| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 390 € | - | - | - | - | - | - | 238 438 € | 242 952 € | 221 € | 11 142 € | 320 871 € | 7565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 544 895 € | 0 € | 544 895 € | - | 0 € | 544 895 € |
| 2023 | 673 592 € | - | - | - | - | - | - | 461 080 € | 212 512 € | 0 € | 15 756 € | 154 987 € | 74 € | 0 € | 0 € | 221 422 € | - | 0 € | - | - | 573 091 € | 0 € | 573 091 € | - | 0 € | 573 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 122 € | 0 € | 360 976 € | 72 934 € | 572 032 € | 2 287 600 € | 0 € | 5 204 801 € | 7 492 401 € | 8 064 433 € | - | 326 732 € | 4 739 473 € | 0 € | 2 998 228 € | 8 064 433 € | 8 064 433 € |
| 2023 | 62 143 € | 0 € | 392 967 € | 0 € | 455 110 € | 2 076 200 € | 0 € | 4 417 368 € | 6 493 568 € | 6 948 678 € | - | 76 174 € | 4 419 172 € | 0 € | 2 453 332 € | 6 948 678 € | 6 948 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 020 € | 126.1% | 2360 € | 2960 € | 10% |
| 2023 | 49 940 € | 52.3% | 22 670 € | 2600 € | 10% |
| 2022 | 32 780 € | - | 1360 € | 2210 € | 1 |