| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2420 € | 0 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2484 € | 50 € | -2534 € | - | 0 € | -2534 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1210 € | 26 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1262 € | 50 € | -1312 € | - | 0 € | -1312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 894 € | 0 € | 1 433 114 € | 0 € | 1 434 008 € | 7 743 976 € | 0 € | 0 € | 7 743 976 € | 9 177 984 € | - | 3630 € | 9 221 613 € | 0 € | -47 259 € | 9 177 984 € | 9 177 984 € |
| 2021 | 14 858 € | 0 € | 1 387 612 € | 0 € | 1 402 470 € | 7 743 976 € | 0 € | 0 € | 7 743 976 € | 9 146 446 € | - | 1258 € | 9 189 913 € | 0 € | -44 725 € | 9 146 446 € | 9 146 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |