| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1325 € | 0 € | 0 € | 1921 € | 0 € | 3140 € | 1423 € | - | - | - | - | - | 36 990 € | 0 € | 0 € | 0 € | - | 123 500 € | - | - | -161 807 € | 23 314 € | -185 121 € | - | 0 € | -185 121 € |
| 2024 | 51 020 € | 0 € | 0 € | 0 € | 0 € | 18 171 € | 1753 € | - | - | - | - | - | 32 875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1779 € | 0 € | -1779 € | - | 0 € | -1779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1062 € | 0 € | 577 € | 0 € | 1639 € | 0 € | 0 € | 786 544 € | 786 544 € | 788 183 € | - | 23 732 € | 1 047 434 € | 0 € | -282 983 € | 788 183 € | 788 183 € |
| 2024 | 170 € | 0 € | 6363 € | 0 € | 6533 € | 0 € | 0 € | 787 967 € | 787 967 € | 794 500 € | - | 4220 € | 888 142 € | 0 € | -97 862 € | 794 500 € | 794 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 260 € | 3.3% | 2100 € | 4980 € | 10% |
| 2023 | 9930 € | 16.8% | 1620 € | 4340 € | 10% |
| 2022 | 8500 € | - | 1510 € | 3980 € | 1 |