| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 617 130 € | - | - | - | - | - | - | 2 517 095 € | 2 100 035 € | 0 € | 302 993 € | 8714 € | 57 539 € | 0 € | 0 € | 0 € | - | 180 263 € | - | - | 1 567 954 € | 0 € | 1 567 954 € | - | 0 € | 1 567 954 € |
| 2023 | 3 678 480 € | - | - | - | - | - | - | 2 268 419 € | 1 410 061 € | 0 € | 364 925 € | 11 460 € | 589 € | 0 € | 0 € | 0 € | - | 970 433 € | - | - | 85 574 € | 0 € | 85 574 € | - | 0 € | 85 574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 848 204 € | 0 € | 551 984 € | 0 € | 2 400 188 € | 0 € | 0 € | 31 507 604 € | 31 507 604 € | 33 907 792 € | - | 439 402 € | 4 367 773 € | 0 € | 29 100 617 € | 33 907 792 € | 33 907 792 € |
| 2023 | 645 091 € | 0 € | 390 770 € | 0 € | 1 035 861 € | 0 € | 0 € | 31 775 393 € | 31 775 393 € | 32 811 254 € | - | 721 320 € | 4 557 271 € | 0 € | 27 532 663 € | 32 811 254 € | 32 811 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 804 810 € | 77.6% | 1910 € | -170 € | - |
| 2023 | 453 270 € | 34.2% | 2530 € | 1610 € | 10% |
| 2022 | 337 660 € | - | 730 € | 1870 € | 1 |