| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 25 680 € | - | - | - | - | - | - | 2028 € | 23 652 € | 0 € | 10 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 225 € | - | - | 12 799 € | 1250 € | 11 549 € | - | 0 € | 11 549 € |
| 2022 | 24 690 € | - | - | - | - | - | - | 0 € | 24 690 € | 0 € | 9791 € | 85 € | 0 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 14 942 € | 0 € | 14 942 € | - | 0 € | 14 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 21 117 € | 0 € | 9330 € | 109 € | 30 556 € | 0 € | 0 € | 1970 € | 1970 € | 32 526 € | - | 3767 € | 0 € | 0 € | 28 759 € | 32 526 € | 32 526 € |
| 2022 | 21 116 € | 0 € | 6366 € | 28 € | 27 510 € | 0 € | 0 € | 3255 € | 3255 € | 30 765 € | - | 8556 € | 0 € | 0 € | 22 209 € | 30 765 € | 30 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 23.6% | 0 € | 2830 € | 20% |
| 2023 | 8470 € | 18.1% | 0 € | 2610 € | 20% |
| 2022 | 7170 € | - | 0 € | 2100 € | 2 |