| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 130 517 € | - | - | - | - | - | - | 107 999 € | 22 518 € | 0 € | 4869 € | 5183 € | 2690 € | 0 € | 0 € | 0 € | - | 1156 € | - | - | 18 986 € | 54 € | 18 932 € | - | 0 € | 18 932 € |
| 2024 | 123 040 € | - | - | - | - | - | - | 78 782 € | 44 258 € | 0 € | 4800 € | 11 578 € | 7804 € | 0 € | 0 € | 0 € | - | 1377 € | - | - | 41 855 € | 43 € | 41 812 € | - | 0 € | 41 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 627 € | 0 € | 16 838 € | 0 € | 53 465 € | 0 € | 0 € | 29 707 € | 29 707 € | 83 172 € | - | 15 685 € | 13 831 € | 0 € | 53 656 € | 83 172 € | 83 172 € |
| 2024 | 29 448 € | 0 € | 16 269 € | 0 € | 45 717 € | 0 € | 0 € | 42 784 € | 42 784 € | 88 501 € | - | 18 601 € | 18 926 € | 0 € | 50 974 € | 88 501 € | 88 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 740 € | 7.0% | 7070 € | 14 390 € | 30% |
| 2023 | 53 490 € | 15.0% | 11 260 € | 20 820 € | 3-40% |
| 2022 | 62 960 € | - | 8630 € | 20 490 € | 5 |