| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 705 € | - | - | - | - | - | - | 99 159 € | 10 546 € | 2590 € | 4332 € | 661 € | 202 € | 0 € | 0 € | 0 € | - | 1213 € | - | - | 2870 € | 0 € | 2870 € | - | 0 € | 2870 € |
| 2023 | 118 950 € | - | - | - | - | - | - | 100 550 € | 18 400 € | 3396 € | 4601 € | 0 € | 751 € | 0 € | 0 € | 0 € | - | 667 € | - | - | 8985 € | 0 € | 8985 € | - | 0 € | 8985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 112 € | 0 € | 7751 € | 28 146 € | 58 009 € | 0 € | 785 € | 37 463 € | 38 248 € | 96 257 € | - | 14 878 € | 9956 € | 0 € | 71 423 € | 96 257 € | 96 257 € |
| 2023 | 30 482 € | 0 € | 8346 € | 30 442 € | 69 270 € | 0 € | 1110 € | 19 209 € | 20 319 € | 89 589 € | - | 16 271 € | 4766 € | 0 € | 68 552 € | 89 589 € | 89 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 030 € | 14.7% | 2060 € | 5300 € | 20% |
| 2023 | 15 720 € | 12.1% | 1180 € | 4050 € | 20% |
| 2022 | 17 880 € | - | 550 € | 3420 € | 2 |