| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 423 € | - | - | - | - | - | - | 26 823 € | 1600 € | 1645 € | 326 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -371 € | 0 € | -371 € | - | 0 € | -371 € |
| 2024 | 18 794 € | - | - | - | - | - | - | 28 209 € | -9415 € | 603 € | 381 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 399 € | 0 € | -10 399 € | - | 0 € | -10 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 450 € | 0 € | 22 € | 0 € | 15 472 € | 0 € | 0 € | 255 € | 255 € | 15 727 € | - | 24 378 € | 0 € | 0 € | -8651 € | 15 727 € | 15 727 € |
| 2024 | 31 777 € | 0 € | 7 € | 0 € | 31 784 € | 0 € | 0 € | 388 € | 388 € | 32 172 € | - | 40 452 € | 0 € | 0 € | -8280 € | 32 172 € | 32 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 20.8% | 480 € | 680 € | - |
| 2023 | 960 € | 15.7% | 320 € | 630 € | - |
| 2022 | 830 € | - | 230 € | 540 € | - |