| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 213 736 € | - | - | - | - | - | - | 774 273 € | 439 463 € | 356 351 € | 43 425 € | 0 € | 0 € | 0 € | 0 € | 426 € | - | 3923 € | - | - | 36 190 € | 0 € | 36 190 € | - | 0 € | 36 190 € |
| 2024 | 2 121 884 € | - | - | - | - | - | - | 1 521 672 € | 600 212 € | 476 581 € | 2591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3453 € | - | - | 117 587 € | 0 € | 117 587 € | - | 0 € | 117 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 410 € | 0 € | 214 225 € | 14 212 € | 274 847 € | 0 € | 0 € | 5913 € | 5913 € | 280 760 € | - | 157 249 € | 0 € | 0 € | 123 511 € | 280 760 € | 280 760 € |
| 2024 | 93 421 € | 0 € | 231 314 € | 18 053 € | 342 788 € | 0 € | 0 € | 9669 € | 9669 € | 352 457 € | - | 151 636 € | 0 € | 0 € | 200 821 € | 352 457 € | 352 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -35 560 € | 2.4% | 29 790 € | 87 060 € | 19-5% |
| 2023 | -34 710 € | 38.3% | 22 400 € | 62 330 € | 20+25% |
| 2022 | -56 230 € | - | 13 790 € | 48 580 € | 16 |