| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 730 642 € | - | - | - | - | - | - | 672 968 € | 57 674 € | 0 € | 18 294 € | 547 € | 285 € | 0 € | 0 € | 0 € | - | 655 € | - | - | 38 987 € | 50 € | 38 937 € | - | 0 € | 38 937 € |
| 2023 | 602 281 € | - | - | - | - | - | - | 546 389 € | 55 892 € | 9 € | 11 723 € | 1990 € | 163 € | 0 € | 0 € | 0 € | - | 372 € | - | - | 45 615 € | 306 € | 45 309 € | - | 0 € | 45 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 727 € | 0 € | 78 067 € | 75 125 € | 182 919 € | 0 € | 0 € | 46 298 € | 46 298 € | 229 217 € | - | 25 906 € | 39 135 € | 0 € | 164 176 € | 229 217 € | 229 217 € |
| 2023 | 83 703 € | 0 € | 130 214 € | 12 937 € | 226 854 € | 0 € | 0 € | 16 573 € | 16 573 € | 243 427 € | - | 79 573 € | 38 615 € | 0 € | 125 239 € | 243 427 € | 243 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 530 € | 278.7% | 15 660 € | 41 530 € | 11+10% |
| 2023 | 17 640 € | 59.5% | 6120 € | 24 820 € | 10+43% |
| 2022 | 43 570 € | - | 4740 € | 15 720 € | 7 |