| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 203 696 € | - | - | - | - | - | - | 91 051 € | 112 645 € | 6933 € | 89 667 € | 0 € | 0 € | 0 € | 0 € | 190 € | - | 6039 € | - | - | 10 196 € | 906 € | 9290 € | - | 0 € | 9290 € |
| 2024 | 265 589 € | - | - | - | - | - | - | 166 669 € | 98 920 € | 4123 € | 68 090 € | 0 € | 0 € | 0 € | 0 € | 15 331 € | - | 8408 € | - | - | 33 630 € | 5349 € | 28 281 € | - | 0 € | 28 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 855 € | 0 € | 59 250 € | 0 € | 74 105 € | 0 € | 2183 € | 55 755 € | 57 938 € | 132 043 € | - | 11 775 € | 43 321 € | 0 € | 76 947 € | 132 043 € | 132 043 € |
| 2024 | 33 020 € | 0 € | 48 119 € | 0 € | 81 139 € | 0 € | 285 € | 2062 € | 2347 € | 83 486 € | - | 15 829 € | 0 € | 0 € | 67 657 € | 83 486 € | 83 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 540 € | 13.8% | 4310 € | 9210 € | 20% |
| 2023 | 23 840 € | 6.0% | 3380 € | 8280 € | 20% |
| 2022 | 25 350 € | - | 1840 € | 5870 € | 2 |