| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 601 € | - | - | - | - | - | - | 103 002 € | 57 599 € | 32 915 € | 2155 € | 200 € | 226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 503 € | 0 € | 22 503 € | - | 0 € | 22 503 € |
| 2023 | 119 115 € | - | - | - | - | - | - | 102 469 € | 16 646 € | 33 163 € | 2049 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 566 € | 0 € | -18 566 € | - | 0 € | -18 566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 597 € | 0 € | 42 661 € | 18 € | 61 276 € | 0 € | 0 € | 289 € | 289 € | 61 565 € | - | 11 273 € | 0 € | 0 € | 50 292 € | 61 565 € | 61 565 € |
| 2023 | 14 986 € | 0 € | 22 537 € | 160 € | 37 683 € | 0 € | 0 € | 810 € | 810 € | 38 493 € | - | 10 704 € | 0 € | 0 € | 27 789 € | 38 493 € | 38 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 540 € | 87.6% | 1550 € | 4610 € | 20% |
| 2023 | 7750 € | 8.7% | 1120 € | 4420 € | 20% |
| 2022 | 8490 € | - | 1380 € | 3890 € | 2 |