| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 390 279 € | - | - | - | - | - | - | 1 177 564 € | 212 715 € | 13 466 € | 91 197 € | 13 100 € | 10 979 € | 0 € | 0 € | 0 € | - | 9123 € | - | - | 101 050 € | 822 € | 100 228 € | - | 0 € | 100 228 € |
| 2023 | 1 581 890 € | - | - | - | - | - | - | 1 327 538 € | 254 352 € | 11 100 € | 71 914 € | 4691 € | 10 547 € | 0 € | 0 € | 0 € | - | 5409 € | - | - | 160 073 € | 1247 € | 158 826 € | - | 0 € | 158 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 219 € | 0 € | 388 539 € | 96 855 € | 536 613 € | 0 € | 0 € | 333 496 € | 333 496 € | 870 109 € | - | 214 574 € | 105 915 € | 0 € | 549 620 € | 870 109 € | 870 109 € |
| 2023 | 68 979 € | 0 € | 333 868 € | 156 847 € | 559 694 € | 0 € | 0 € | 318 029 € | 318 029 € | 877 723 € | - | 336 825 € | 91 506 € | 0 € | 449 392 € | 877 723 € | 877 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 100 € | 197.2% | 34 350 € | 61 230 € | 13+18% |
| 2023 | 17 530 € | 64.5% | 22 190 € | 45 910 € | 11+22% |
| 2022 | 49 360 € | - | 21 840 € | 40 720 € | 9 |