| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 980 € | - | - | - | - | - | - | 3716 € | 119 264 € | 598 € | 573 € | 0 € | 135 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 785 € | 0 € | -17 785 € | - | 0 € | -17 785 € |
| 2023 | 192 615 € | - | - | - | - | - | - | 170 279 € | 22 336 € | 0 € | 585 € | 0 € | 13 335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8416 € | 0 € | 8416 € | - | 0 € | 8416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8655 € | 0 € | 25 017 € | 7336 € | 41 008 € | 0 € | 0 € | 1229 € | 1229 € | 42 237 € | - | 9555 € | 0 € | 0 € | 32 682 € | 42 237 € | 42 237 € |
| 2023 | 6688 € | 0 € | 63 062 € | 7336 € | 77 086 € | 0 € | 0 € | 6747 € | 6747 € | 83 833 € | - | 33 366 € | 0 € | 0 € | 50 467 € | 83 833 € | 83 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 710 € | 24.8% | 14 310 € | 28 340 € | 6-14% |
| 2023 | 52 800 € | 123.4% | 19 410 € | 33 910 € | 7+17% |
| 2022 | 23 630 € | - | 10 720 € | 19 180 € | 6 |