| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 718 047 € | - | - | - | - | - | - | 3 487 246 € | 230 801 € | 0 € | 82 418 € | 36 675 € | 49 793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 265 € | 0 € | 135 265 € | - | 0 € | 135 265 € |
| 2023 | 3 144 328 € | - | - | - | - | - | - | 2 926 039 € | 218 289 € | 0 € | 72 994 € | 4521 € | 23 701 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 115 € | 0 € | 126 115 € | - | 0 € | 126 115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 518 661 € | 99 000 € | 371 534 € | 148 074 € | 1 137 269 € | 101 069 € | 0 € | 782 753 € | 883 822 € | 2 021 091 € | - | 358 083 € | 0 € | 0 € | 1 663 008 € | 2 021 091 € | 2 021 091 € |
| 2023 | 529 898 € | 89 000 € | 279 130 € | 282 989 € | 1 181 017 € | 2069 € | 0 € | 673 506 € | 675 575 € | 1 856 592 € | - | 328 849 € | 0 € | 0 € | 1 527 743 € | 1 856 592 € | 1 856 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -118 190 € | 0.7% | 76 820 € | 160 620 € | 33-3% |
| 2023 | -117 350 € | 24.6% | 74 610 € | 156 940 € | 340% |
| 2022 | -155 640 € | - | 71 830 € | 151 530 € | 34 |