| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 99 678 € | - | - | - | - | - | - | 7101 € | 92 577 € | 17 946 € | 65 311 € | 1900 € | 54 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 212 € | 0 € | -43 212 € | - | 0 € | -43 212 € |
| 2024 | 202 386 € | - | - | - | - | - | - | 11 046 € | 191 340 € | 3243 € | 55 735 € | 275 571 € | 446 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 247 € | 0 € | -38 247 € | - | 0 € | -38 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 473 € | 0 € | 54 857 € | 1 329 413 € | 1 384 743 € | 0 € | 0 € | 2 989 827 € | 2 989 827 € | 4 374 570 € | - | 352 696 € | 3 364 131 € | 0 € | 657 743 € | 4 374 570 € | 4 374 570 € |
| 2024 | 453 € | 0 € | 54 857 € | 1 516 653 € | 1 571 963 € | 0 € | 0 € | 2 820 879 € | 2 820 879 € | 4 392 842 € | - | 327 756 € | 3 364 131 € | 0 € | 700 955 € | 4 392 842 € | 4 392 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 150 € | 583.0% | 490 € | 3950 € | 50% |
| 2023 | 5000 € | 86.1% | 430 € | 3360 € | 5-17% |
| 2022 | 35 900 € | - | 940 € | 4940 € | 6 |