| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 242 390 € | - | - | - | - | - | - | 968 420 € | 273 970 € | 131 137 € | 301 240 € | 144 883 € | 2355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 879 € | 1125 € | -17 004 € | - | 0 € | -17 004 € |
| 2024 | 1 099 405 € | - | - | - | - | - | - | 727 923 € | 371 482 € | 123 183 € | 261 393 € | 8838 € | 13 961 € | 0 € | 0 € | 0 € | - | 61 € | - | - | -18 278 € | 2454 € | -20 732 € | - | 0 € | -20 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 594 € | 0 € | 40 764 € | 41 397 € | 173 755 € | 0 € | 0 € | 98 524 € | 98 524 € | 272 279 € | - | 187 805 € | 10 071 € | 0 € | 74 403 € | 272 279 € | 272 279 € |
| 2024 | 98 741 € | 0 € | 73 403 € | 37 759 € | 209 903 € | 0 € | 0 € | 87 915 € | 87 915 € | 297 818 € | - | 196 340 € | 10 071 € | 0 € | 91 407 € | 297 818 € | 297 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 409 960 € | 5.1% | 146 660 € | 261 690 € | 540% |
| 2023 | 390 120 € | 12.8% | 137 110 € | 249 720 € | 54+13% |
| 2022 | 345 760 € | - | 120 940 € | 223 530 € | 48 |