| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 023 025 € | - | - | - | - | - | - | 957 249 € | 65 776 € | 0 € | 67 431 € | 166 € | 735 € | 0 € | 0 € | 0 € | - | 9494 € | - | - | -11 718 € | 805 € | -12 523 € | - | 0 € | -12 523 € |
| 2023 | 1 213 101 € | - | - | - | - | - | - | 1 142 358 € | 70 743 € | 0 € | 78 870 € | 366 € | 1665 € | 0 € | 0 € | 0 € | - | 8457 € | - | - | -17 883 € | 0 € | -17 883 € | - | 0 € | -17 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 68 695 € | 175 € | 68 870 € | 0 € | 171 € | 5037 € | 5208 € | 74 078 € | - | 126 259 € | 28 532 € | 0 € | -80 713 € | 74 078 € | 74 078 € |
| 2023 | 0 € | 0 € | 70 576 € | 1597 € | 72 173 € | 0 € | 171 € | 5125 € | 5296 € | 77 469 € | - | 145 659 € | 0 € | 0 € | -68 190 € | 77 469 € | 77 469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 251 640 € | 16.1% | 93 180 € | 162 580 € | 41-5% |
| 2023 | 300 080 € | 85.6% | 108 900 € | 193 750 € | 43+39% |
| 2022 | 161 690 € | - | 56 940 € | 108 060 € | 31 |