| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6100 € | - | - | - | - | - | - | 4205 € | 1895 € | 0 € | 1771 € | 97 € | 956 € | 0 € | 0 € | 0 € | - | 194 € | - | - | -929 € | 50 € | -979 € | - | 0 € | -979 € |
| 2024 | 5500 € | - | - | - | - | - | - | 3495 € | 2005 € | 0 € | 3136 € | 0 € | 2012 € | 0 € | 0 € | 0 € | - | 465 € | - | - | -3608 € | 50 € | -3658 € | - | 0 € | -3658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7 € | 0 € | 3 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 4049 € | 0 € | 0 € | -4039 € | 10 € | 10 € |
| 2024 | 180 € | 0 € | 144 € | 0 € | 324 € | 0 € | 0 € | 4650 € | 4650 € | 4974 € | - | 6437 € | 1596 € | 0 € | -3059 € | 4974 € | 4974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 91.0% | 0 € | 0 € | 10% |
| 2023 | 3650 € | 79.4% | 370 € | 380 € | 10% |
| 2022 | 17 720 € | - | 1470 € | 2050 € | 1 |