| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 170 € | - | - | - | - | - | - | 66 890 € | 47 280 € | 0 € | 2299 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 981 € | 0 € | 44 981 € | - | 0 € | 44 981 € |
| 2024 | 81 309 € | - | - | - | - | - | - | 62 517 € | 18 792 € | 0 € | 2282 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 510 € | 0 € | 16 510 € | - | 0 € | 16 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 544 € | 0 € | 6950 € | 856 € | 109 350 € | 0 € | 0 € | 826 € | 826 € | 110 176 € | - | 3925 € | 0 € | 0 € | 106 251 € | 110 176 € | 110 176 € |
| 2024 | 56 300 € | 0 € | 4676 € | 646 € | 61 622 € | 0 € | 0 € | 8471 € | 8471 € | 70 093 € | - | 8823 € | 0 € | 0 € | 61 270 € | 70 093 € | 70 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 980 € | 40.9% | 600 € | 2950 € | 10% |
| 2023 | 8500 € | 20.1% | 330 € | 2540 € | 10% |
| 2022 | 7080 € | - | 180 € | 2110 € | 1 |