| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 900 € | - | - | - | - | - | - | 0 € | 23 900 € | 19 305 € | 1042 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3553 € | 0 € | 3553 € | - | 0 € | 3553 € |
| 2024 | 44 714 € | - | - | - | - | - | - | 52 € | 44 662 € | 14 017 € | 1201 € | 350 634 € | 2325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 377 753 € | 0 € | 377 753 € | - | 180 000 € | 197 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 97 647 € | 0 € | 52 316 € | 661 € | 150 624 € | 2584 € | 0 € | 17 504 € | 20 088 € | 170 712 € | - | 132 365 € | 171 € | 0 € | 38 176 € | 170 712 € | 170 712 € |
| 2024 | 6530 € | 0 € | 249 529 € | 0 € | 256 059 € | 18 550 € | 0 € | 23 489 € | 42 039 € | 298 098 € | - | 263 200 € | 275 € | 0 € | 34 623 € | 298 098 € | 298 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 040 € | 655.3% | 390 € | 760 € | - |
| 2023 | 3580 € | 10.1% | 710 € | 2430 € | 1-67% |
| 2022 | 3980 € | - | 840 € | 3410 € | 3 |