| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 675 € | - | - | - | - | - | - | 24 290 € | 22 385 € | 0 € | 12 753 € | 5500 € | 6547 € | 0 € | 0 € | 174 € | - | 2000 € | - | - | 6759 € | 2693 € | 4066 € | - | 0 € | 4066 € |
| 2023 | 70 662 € | - | - | - | - | - | - | 25 811 € | 44 851 € | 6686 € | 1027 € | 314 € | 1636 € | 0 € | 0 € | 0 € | - | 676 € | - | - | 35 140 € | 6343 € | 28 797 € | - | 0 € | 28 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 484 € | 0 € | 19 411 € | 1443 € | 21 338 € | 5287 € | 71 € | 40 289 € | 45 647 € | 66 985 € | - | 17 874 € | 22 441 € | 0 € | 26 670 € | 66 985 € | 66 985 € |
| 2023 | 18 578 € | 0 € | 15 602 € | 738 € | 34 918 € | 4982 € | 71 € | 15 990 € | 21 043 € | 55 961 € | - | 22 658 € | 0 € | 0 € | 33 303 € | 55 961 € | 55 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 120 € | 9.9% | 2040 € | 3340 € | 10% |
| 2023 | 23 760 € | 33.3% | 2260 € | 3120 € | 10% |
| 2022 | 17 830 € | - | 2240 € | 2600 € | 1 |