| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 814 494 € | - | - | - | - | - | - | 604 146 € | 210 348 € | 0 € | 129 174 € | 0 € | 211 € | 0 € | 0 € | 28 593 € | - | 0 € | - | - | 109 556 € | 200 € | 109 356 € | - | 0 € | 109 356 € |
| 2024 | 832 959 € | - | - | - | - | - | - | 551 012 € | 281 947 € | 0 € | 104 708 € | 0 € | 429 € | 0 € | 280 € | 18 776 € | - | 0 € | - | - | 195 866 € | 621 € | 195 245 € | - | 0 € | 195 245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 374 € | 0 € | 75 665 € | 0 € | 91 039 € | 958 935 € | 0 € | 40 010 € | 998 945 € | 1 089 984 € | - | 114 903 € | 0 € | 0 € | 975 081 € | 1 089 984 € | 1 089 984 € |
| 2024 | 43 733 € | 0 € | 88 042 € | 0 € | 131 775 € | 789 342 € | 0 € | 52 714 € | 842 056 € | 973 831 € | - | 108 106 € | 0 € | 0 € | 865 725 € | 973 831 € | 973 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 353 700 € | 24.1% | 75 540 € | 138 560 € | 41-7% |
| 2023 | 465 740 € | 20.2% | 65 740 € | 121 660 € | 44+22% |
| 2022 | 387 560 € | - | 45 130 € | 85 410 € | 36 |