| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 412 € | - | - | - | - | - | - | 39 625 € | 4787 € | 23 962 € | 799 € | 10 332 € | 1456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 098 € | 0 € | -11 098 € | - | 0 € | -11 098 € |
| 2023 | 44 187 € | - | - | - | - | - | - | 40 251 € | 3936 € | 8803 € | 739 € | 5953 € | 342 € | 0 € | 0 € | 0 € | - | 290 € | - | - | -285 € | 0 € | -285 € | - | 0 € | -285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3437 € | 0 € | 110 702 € | 0 € | 114 139 € | 0 € | 0 € | 0 € | 0 € | 114 139 € | - | 54 348 € | 0 € | 0 € | 59 791 € | 114 139 € | 114 139 € |
| 2023 | 23 887 € | 0 € | 100 515 € | 0 € | 124 402 € | 0 € | 0 € | 0 € | 0 € | 124 402 € | - | 53 513 € | 0 € | 0 € | 70 889 € | 124 402 € | 124 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 370 € | 13.9% | 0 € | 680 € | - |
| 2023 | 13 210 € | 288.5% | 0 € | 2620 € | 10% |
| 2022 | 3400 € | - | 0 € | 2120 € | 1 |