| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 766 € | - | - | - | - | - | - | 42 299 € | 75 467 € | 74 271 € | 33 124 € | 1200 € | 5329 € | 0 € | 0 € | 0 € | - | 120 € | - | - | -36 177 € | 16 € | -36 193 € | - | 0 € | -36 193 € |
| 2023 | 311 481 € | - | - | - | - | - | - | 77 515 € | 233 966 € | 101 366 € | 31 546 € | 30 € | 4925 € | 0 € | 0 € | 0 € | - | 13 762 € | - | - | 82 397 € | 34 145 € | 48 252 € | - | 0 € | 48 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 242 € | 0 € | 36 447 € | 5723 € | 82 412 € | 0 € | 0 € | 53 832 € | 53 832 € | 136 244 € | - | 64 396 € | 0 € | 0 € | 71 848 € | 136 244 € | 136 244 € |
| 2023 | 79 243 € | 0 € | 53 367 € | 20 489 € | 153 099 € | 0 € | 0 € | 25 997 € | 25 997 € | 179 096 € | - | 71 055 € | 0 € | 0 € | 108 041 € | 179 096 € | 179 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 580 € | 69.6% | 8480 € | 20 240 € | 7-22% |
| 2023 | 130 090 € | 80.8% | 10 300 € | 27 170 € | 9-10% |
| 2022 | 71 970 € | - | 9770 € | 22 600 € | 10 |