| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 406 290 € | - | - | - | - | - | - | 321 189 € | 85 101 € | 0 € | 43 970 € | 500 € | 4889 € | 200 000 € | 0 € | 241 € | - | 194 € | - | - | 236 789 € | 12 344 € | 224 445 € | - | 200 000 € | 24 445 € |
| 2023 | 460 674 € | - | - | - | - | - | - | 374 587 € | 86 087 € | 0 € | 47 996 € | 0 € | 3802 € | 280 000 € | 0 € | 0 € | - | 598 € | - | - | 313 691 € | 4205 € | 309 486 € | - | 265 000 € | 44 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 582 € | 0 € | 68 398 € | 0 € | 94 980 € | 2840 € | 8611 € | 1876 € | 13 327 € | 108 307 € | - | 81 022 € | 0 € | 0 € | 27 285 € | 108 307 € | 108 307 € |
| 2023 | 35 276 € | 0 € | 62 961 € | 0 € | 98 237 € | 2840 € | 11 696 € | 9652 € | 24 188 € | 122 425 € | - | 75 099 € | 0 € | 0 € | 47 326 € | 122 425 € | 122 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 000 € | 19.9% | 42 800 € | 70 740 € | 8-11% |
| 2023 | 178 470 € | 2.6% | 50 450 € | 84 390 € | 9-10% |
| 2022 | 173 910 € | - | 45 990 € | 79 560 € | 10 |