| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 064 € | - | - | - | - | - | - | 101 455 € | 116 609 € | 0 € | 27 320 € | 6302 € | 89 964 € | 0 € | 0 € | 8647 € | - | 3 € | - | - | 14 271 € | 0 € | 14 271 € | - | 0 € | 14 271 € |
| 2023 | 202 044 € | - | - | - | - | - | - | 86 493 € | 115 551 € | 0 € | 27 922 € | 25 700 € | 26 155 € | 0 € | 0 € | 5468 € | - | 3768 € | - | - | 88 874 € | 0 € | 88 874 € | - | 0 € | 88 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 370 € | 0 € | 468 817 € | 18 478 € | 506 665 € | 0 € | 0 € | 319 319 € | 319 319 € | 825 984 € | - | 70 267 € | 0 € | 0 € | 755 717 € | 825 984 € | 825 984 € |
| 2023 | 73 683 € | 0 € | 593 533 € | 18 393 € | 685 609 € | 0 € | 0 € | 213 979 € | 213 979 € | 899 588 € | - | 158 142 € | 0 € | 0 € | 741 446 € | 899 588 € | 899 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 850 € | 12.0% | 3300 € | 7530 € | 50% |
| 2023 | 12 330 € | 60.1% | 3700 € | 8610 € | 50% |
| 2022 | 7700 € | - | 2310 € | 5370 € | 5 |