| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 763 € | - | - | - | - | - | - | 133 043 € | -77 280 € | 214 € | 11 727 € | 20 059 € | 7211 € | 0 € | 0 € | 0 € | - | 2038 € | - | - | -78 411 € | 0 € | -78 411 € | - | 0 € | -78 411 € |
| 2024 | 85 745 € | - | - | - | - | - | - | 120 663 € | -34 918 € | 103 € | 11 827 € | 62 687 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 765 € | 0 € | 15 765 € | - | 0 € | 15 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 360 € | 0 € | 8233 € | 94 € | 29 687 € | 0 € | 0 € | 902 394 € | 902 394 € | 932 081 € | - | 56 404 € | 49 771 € | 0 € | 825 906 € | 932 081 € | 932 081 € |
| 2024 | 34 765 € | 0 € | 8760 € | 7398 € | 50 923 € | 0 € | 0 € | 331 199 € | 331 199 € | 382 122 € | - | 12 944 € | 8334 € | 0 € | 360 844 € | 382 122 € | 382 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 530 € | 2918.8% | 3520 € | 10 090 € | 30% |
| 2023 | -480 € | 113.4% | 3090 € | 8260 € | 30% |
| 2022 | 3570 € | - | 870 € | 5810 € | 3 |