| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 385 622 € | - | - | - | - | - | - | 240 370 € | 145 252 € | 3 € | 22 015 € | 0 € | 1 € | 0 € | 0 € | 9909 € | - | 0 € | - | - | 133 142 € | 0 € | 133 142 € | - | 0 € | 133 142 € |
| 2023 | 352 601 € | - | - | - | - | - | - | 233 644 € | 118 957 € | 12 € | 23 869 € | 0 € | 0 € | 0 € | 0 € | 3575 € | - | 0 € | - | - | 98 651 € | 0 € | 98 651 € | - | 0 € | 98 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 426 750 € | 0 € | 12 356 € | 0 € | 439 106 € | 0 € | 0 € | 180 248 € | 180 248 € | 619 354 € | - | 25 554 € | 0 € | 0 € | 593 800 € | 619 354 € | 619 354 € |
| 2023 | 316 344 € | 0 € | 18 942 € | 0 € | 335 286 € | 0 € | 0 € | 176 173 € | 176 173 € | 511 459 € | - | 50 801 € | 0 € | 0 € | 460 658 € | 511 459 € | 511 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 070 € | 21.1% | 31 940 € | 51 090 € | 90% |
| 2023 | 68 590 € | 12.6% | 26 420 € | 42 130 € | 90% |
| 2022 | 60 930 € | - | 23 340 € | 37 550 € | 9 |