| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 877 436 € | - | - | - | - | - | - | 439 348 € | 438 088 € | 0 € | 4869 € | 0 € | 33 003 € | 0 € | 0 € | 9572 € | - | 0 € | - | - | 409 788 € | 0 € | 409 788 € | - | 0 € | 409 788 € |
| 2023 | 2 041 560 € | - | - | - | - | - | - | 646 682 € | 1 394 878 € | 0 € | 2500 € | 0 € | 46 464 € | 0 € | 0 € | 78 978 € | - | 0 € | - | - | 1 424 892 € | 55 192 € | 1 369 700 € | - | 0 € | 1 369 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 418 448 € | 0 € | 945 749 € | 196 777 € | 2 560 974 € | 198 338 € | 0 € | 2195 € | 200 533 € | 2 761 507 € | - | 23 988 € | 0 € | 0 € | 2 737 519 € | 2 761 507 € | 2 761 507 € |
| 2023 | 1 153 645 € | 0 € | 912 200 € | 196 777 € | 2 262 622 € | 150 000 € | 0 € | 4665 € | 154 665 € | 2 417 287 € | - | 89 556 € | 0 € | 0 € | 2 327 731 € | 2 417 287 € | 2 417 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 179 360 € | 51.2% | 3010 € | 7740 € | 20% |
| 2023 | 367 660 € | 9.5% | 1960 € | 4830 € | 20% |
| 2022 | 406 250 € | - | 1210 € | 3410 € | 2 |