| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 611 772 € | - | - | - | - | - | - | 407 948 € | 203 824 € | 22 091 € | 40 499 € | 191 € | 20 443 € | 0 € | 0 € | 0 € | - | 188 € | - | - | 120 794 € | 841 € | 119 953 € | - | 0 € | 119 953 € |
| 2023 | 564 753 € | - | - | - | - | - | - | 350 800 € | 213 953 € | 106 623 € | 39 614 € | 35 € | 159 € | 0 € | 0 € | 0 € | - | 460 € | - | - | 67 132 € | 0 € | 67 132 € | - | 0 € | 67 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 658 € | 0 € | 226 310 € | 74 € | 251 042 € | 0 € | 0 € | 20 584 € | 20 584 € | 271 626 € | - | 39 159 € | 0 € | 0 € | 232 467 € | 271 626 € | 271 626 € |
| 2023 | 30 885 € | 0 € | 104 820 € | 1074 € | 136 779 € | 0 € | 0 € | 17 936 € | 17 936 € | 154 715 € | - | 41 753 € | 448 € | 0 € | 112 514 € | 154 715 € | 154 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 124.8% | 18 500 € | 36 920 € | 110% |
| 2023 | -10 610 € | 170.0% | 12 020 € | 24 810 € | 11+38% |
| 2022 | -3930 € | - | 6950 € | 12 840 € | 8 |