| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 838 € | - | - | - | - | - | - | 111 346 € | 46 492 € | 19 255 € | 10 916 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 321 € | 0 € | 16 321 € | - | 0 € | 16 321 € |
| 2023 | 110 385 € | - | - | - | - | - | - | 63 076 € | 47 309 € | 9296 € | 7035 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 978 € | 0 € | 30 978 € | - | 0 € | 30 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 410 € | 0 € | 37 262 € | 0 € | 58 672 € | 0 € | 0 € | 18 185 € | 18 185 € | 76 857 € | - | 663 € | 16 175 € | 0 € | 60 019 € | 76 857 € | 76 857 € |
| 2023 | 24 169 € | 0 € | 17 789 € | 118 € | 42 076 € | 0 € | 0 € | 1913 € | 1913 € | 43 989 € | - | 291 € | 0 € | 0 € | 43 698 € | 43 989 € | 43 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6060 € | 47.4% | 7290 € | 2440 € | 10% |
| 2023 | 4110 € | 57.0% | 3160 € | 200 € | 10% |
| 2022 | 9560 € | - | 8060 € | 690 € | 1 |