| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 26 221 € | 7 000 021 € | 12 € | 32 865 € | 0 € | 383 551 € | - | 190 448 € | - | - | 7 199 756 € | 0 € | 7 199 756 € | - | 0 € | 7 199 756 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 104 € | 0 € | 1 € | 18 060 € | 0 € | 361 677 € | - | 188 872 € | - | - | 170 760 € | 0 € | 170 760 € | - | 0 € | 170 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2 626 005 € | 0 € | 2 626 005 € | 27 079 081 € | 0 € | 0 € | 27 079 081 € | 29 705 086 € | - | 2 094 087 € | 26 924 685 € | 0 € | 686 314 € | 29 705 086 € | 29 705 086 € |
| 2023 | 378 € | 0 € | 2 368 090 € | 0 € | 2 368 468 € | 26 643 930 € | 0 € | 0 € | 26 643 930 € | 29 012 398 € | - | 1 593 860 € | 33 931 980 € | 0 € | -6 513 442 € | 29 012 398 € | 29 012 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -180 € | 114.1% | 1160 € | 1870 € | 10% |
| 2023 | 1280 € | 14.1% | 1250 € | 2030 € | 10% |
| 2022 | 1490 € | - | 1250 € | 2030 € | 1 |