| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 010 € | - | - | - | - | - | - | 54 314 € | 13 696 € | 24 800 € | 1127 € | 0 € | 0 € | 0 € | 1 € | 0 € | - | 9 € | - | - | -12 239 € | 0 € | -12 239 € | - | 0 € | -9292 € |
| 2023 | 40 033 € | - | - | - | - | - | - | 23 351 € | 16 682 € | 18 038 € | 1921 € | 0 € | 0 € | 0 € | 0 € | 521 € | - | 12 295 € | - | - | -15 051 € | 0 € | -15 051 € | - | 0 € | -15 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 446 € | 0 € | 7459 € | 506 € | 20 411 € | 0 € | 0 € | 84 880 € | 84 880 € | 105 291 € | - | 5138 € | 529 500 € | 0 € | -429 347 € | 105 291 € | 105 291 € |
| 2023 | 4001 € | 0 € | 7616 € | 30 791 € | 42 408 € | 0 € | 0 € | 106 106 € | 106 106 € | 148 514 € | - | 3982 € | 561 640 € | 2947 € | -420 055 € | 148 514 € | 145 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6180 € | 22.4% | 1140 € | 4110 € | 60% |
| 2023 | 5050 € | 24.9% | 970 € | 4250 € | 6+20% |
| 2022 | 6720 € | - | 1210 € | 4330 € | 5 |