| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 719 € | - | - | - | - | - | - | 12 050 € | 1669 € | 0 € | 1522 € | 0 € | 126 € | 0 € | 0 € | 6 € | - | 0 € | - | - | 27 € | 0 € | 27 € | - | 0 € | 27 € |
| 2024 | 22 370 € | - | - | - | - | - | - | 15 849 € | 6521 € | 0 € | 1060 € | 4 € | 157 € | 0 € | 0 € | 10 € | - | 0 € | - | - | 5318 € | 0 € | 5318 € | - | 0 € | 5318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 277 € | 0 € | 0 € | 1793 € | 37 070 € | 0 € | 0 € | 0 € | 0 € | 37 070 € | - | 10 291 € | 0 € | 2717 € | 24 062 € | 37 070 € | 34 353 € |
| 2024 | 33 608 € | 0 € | 1018 € | 1791 € | 36 417 € | 0 € | 0 € | 0 € | 0 € | 36 417 € | - | 12 382 € | 0 € | 0 € | 24 035 € | 36 417 € | 36 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4480 € | 41.3% | 330 € | 540 € | 10% |
| 2023 | 3170 € | 57.3% | 520 € | 440 € | 1-50% |
| 2022 | 7420 € | - | 2770 € | 1780 € | 2 |