| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 694 € | - | - | - | - | - | - | 38 610 € | -20 916 € | 1603 € | 5333 € | 7438 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 427 € | 7 € | -20 434 € | - | 0 € | -20 434 € |
| 2024 | 37 913 € | - | - | - | - | - | - | 30 713 € | 7200 € | 4531 € | 5828 € | 0 € | 94 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3253 € | 3282 € | -6535 € | - | 0 € | -6535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5783 € | 0 € | 1501 € | 0 € | 7284 € | 0 € | 0 € | 2903 € | 2903 € | 10 187 € | - | 6271 € | 0 € | 0 € | 3916 € | 10 187 € | 10 187 € |
| 2024 | 4700 € | 0 € | 1045 € | 0 € | 5745 € | 0 € | 0 € | 23 749 € | 23 749 € | 29 494 € | - | 5144 € | 0 € | 0 € | 24 350 € | 29 494 € | 29 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 810 € | 74.4% | 1540 € | 4240 € | 10% |
| 2023 | 9640 € | 8.0% | 590 € | 3080 € | 10% |
| 2022 | 8930 € | - | 810 € | 2200 € | 1 |