| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 281 € | - | - | - | - | - | - | 55 069 € | 42 212 € | 0 € | 36 524 € | 0 € | 309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5379 € | 0 € | 5379 € | - | 0 € | 5379 € |
| 2024 | 92 454 € | - | - | - | - | - | - | 55 793 € | 36 661 € | 0 € | 40 504 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4013 € | 0 € | -4013 € | - | 0 € | -4013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 746 € | 0 € | 7672 € | 0 € | 77 418 € | 2800 € | 0 € | 10 672 € | 13 472 € | 90 890 € | - | 6321 € | 0 € | 0 € | 84 569 € | 90 890 € | 90 890 € |
| 2024 | 62 091 € | 0 € | 633 € | 0 € | 62 724 € | 2800 € | 0 € | 16 895 € | 19 695 € | 82 419 € | - | 3229 € | 0 € | 0 € | 79 190 € | 82 419 € | 82 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 890 € | 13.7% | 9830 € | 16 050 € | 40% |
| 2023 | 35 960 € | 2.2% | 8980 € | 14 240 € | 40% |
| 2022 | 36 770 € | - | 8900 € | 14 130 € | 4 |