| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 776 235 € | - | - | - | - | - | - | 584 868 € | 191 367 € | 136 241 € | 779 € | 7727 € | 37 650 € | 0 € | 0 € | 0 € | - | 2476 € | - | - | 21 948 € | 17 € | 21 931 € | - | 0 € | 21 931 € |
| 2024 | 623 351 € | - | - | - | - | - | - | 682 073 € | -58 722 € | 102 334 € | 530 € | 0 € | 33 193 € | 0 € | 0 € | 0 € | - | 2373 € | - | - | -197 152 € | 78 € | -197 230 € | - | 0 € | -197 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4306 € | 0 € | 45 679 € | 286 281 € | 336 266 € | 0 € | 0 € | 21 969 € | 21 969 € | 358 235 € | - | 80 287 € | 56 385 € | 0 € | 221 563 € | 358 235 € | 358 235 € |
| 2024 | 6111 € | 0 € | 50 368 € | 237 543 € | 294 022 € | 0 € | 0 € | 31 526 € | 31 526 € | 325 548 € | - | 103 250 € | 22 666 € | 0 € | 199 632 € | 325 548 € | 325 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 120 € | 15.3% | 12 010 € | 25 540 € | 6-14% |
| 2023 | 102 890 € | 25.4% | 10 490 € | 24 730 € | 7+40% |
| 2022 | 82 070 € | - | 4510 € | 13 440 € | 5 |