| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 983 € | - | - | - | - | - | - | 24 021 € | -8038 € | 0 € | 183 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8221 € | 0 € | -8221 € | - | 0 € | -8221 € |
| 2023 | 42 408 € | - | - | - | - | - | - | 34 267 € | 8141 € | 0 € | 204 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7937 € | 0 € | 7937 € | - | 0 € | 7937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 594 € | 0 € | 0 € | 0 € | 594 € | 0 € | 0 € | 39 699 € | 39 699 € | 40 293 € | - | 1441 € | 311 € | 161 € | 38 380 € | 40 293 € | 40 132 € |
| 2023 | 1058 € | 0 € | 359 € | 0 € | 1417 € | 0 € | 0 € | 83 553 € | 83 553 € | 84 970 € | - | 6240 € | 16 970 € | 159 € | 61 601 € | 84 970 € | 84 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3920 € | 32.0% | 1230 € | 2840 € | 10% |
| 2023 | 2970 € | 32.6% | 190 € | 2500 € | 10% |
| 2022 | 2240 € | - | 240 € | 2060 € | 1 |