| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 645 € | - | - | - | - | - | - | 219 587 € | 93 058 € | 1643 € | 7712 € | 0 € | 2757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 946 € | 0 € | 80 946 € | - | 0 € | 80 946 € |
| 2023 | 347 707 € | - | - | - | - | - | - | 374 797 € | -27 090 € | 2724 € | 19 974 € | 10 819 € | 12 834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 803 € | 0 € | -51 803 € | - | 0 € | -51 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 482 € | 0 € | 1795 € | 236 € | 2513 € | 0 € | 0 € | 0 € | 0 € | 2513 € | - | 6454 € | 76 951 € | 0 € | -80 892 € | 2513 € | 2513 € |
| 2023 | 9665 € | 0 € | 12 986 € | 84 712 € | 107 363 € | 0 € | 0 € | 5381 € | 5381 € | 112 744 € | - | 187 116 € | 87 466 € | 0 € | -161 838 € | 112 744 € | 112 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5000 € | 207.1% | 5950 € | 13 100 € | 4-56% |
| 2023 | 4670 € | 79.6% | 12 610 € | 25 810 € | 9+13% |
| 2022 | 22 920 € | - | 18 270 € | 34 210 € | 8 |