| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 369 872 € | - | - | - | - | - | - | 261 301 € | 108 571 € | 77 484 € | 7507 € | 7755 € | 445 € | 0 € | 0 € | 0 € | - | 390 € | - | - | 30 500 € | 0 € | 30 500 € | - | 0 € | 30 500 € |
| 2023 | 231 857 € | - | - | - | - | - | - | 150 606 € | 81 251 € | 72 330 € | 5087 € | 0 € | 2499 € | 0 € | 0 € | 0 € | - | 419 € | - | - | 916 € | 0 € | 916 € | - | 0 € | 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 435 € | 0 € | 38 080 € | 19 277 € | 94 792 € | 2500 € | 0 € | 74 962 € | 77 462 € | 172 254 € | - | 99 217 € | 0 € | 0 € | 73 037 € | 172 254 € | 172 254 € |
| 2023 | 7986 € | 0 € | 21 136 € | 26 945 € | 56 067 € | 0 € | 0 € | 35 813 € | 35 813 € | 91 880 € | - | 49 329 € | 0 € | 0 € | 42 551 € | 91 880 € | 91 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 840 € | 849.4% | 3980 € | 6020 € | 20% |
| 2023 | 1580 € | 123.8% | 3160 € | 4810 € | 20% |
| 2022 | -6630 € | - | 2150 € | 4200 € | 2 |