| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 864 € | - | - | - | - | - | - | 200 987 € | -39 123 € | 1593 € | 2640 € | 16 611 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 749 € | 25 835 € | -52 584 € | - | 0 € | -52 584 € |
| 2024 | 800 487 € | - | - | - | - | - | - | 773 101 € | 27 386 € | 816 € | 11 097 € | 2573 € | 6214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 832 € | 37 650 € | -25 818 € | - | 0 € | -25 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2427 € | 0 € | 4224 € | 2 € | 6653 € | 99 746 € | 0 € | 180 € | 99 926 € | 106 579 € | - | 23 246 € | 0 € | 0 € | 83 333 € | 106 579 € | 106 579 € |
| 2024 | 11 097 € | 0 € | 131 834 € | 146 982 € | 289 913 € | 0 € | 0 € | 6706 € | 6706 € | 296 619 € | - | 57 363 € | 0 € | 0 € | 239 256 € | 296 619 € | 296 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 630 € | 5.8% | 9370 € | 16 480 € | 5-29% |
| 2023 | 49 740 € | 44.4% | 20 420 € | 37 190 € | 70% |
| 2022 | 89 390 € | - | 16 740 € | 33 740 € | 7 |