| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 840 € | - | - | - | - | - | - | 19 514 € | 56 326 € | 0 € | 39 042 € | 33 457 € | 15 € | 101 750 € | 90 512 € | 0 € | - | 55 518 € | - | - | 187 470 € | 0 € | 187 470 € | - | 0 € | 187 470 € |
| 2023 | 83 500 € | - | - | - | - | - | - | 11 501 € | 71 999 € | 0 € | 32 015 € | 33 766 € | 225 € | 100 000 € | 134 746 € | 0 € | - | 57 320 € | - | - | 250 951 € | 0 € | 250 951 € | - | 0 € | 250 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4284 € | 0 € | 35 676 € | 0 € | 39 960 € | 7 285 078 € | 0 € | 339 274 € | 7 624 352 € | 7 664 312 € | - | 889 213 € | 4 980 407 € | 0 € | 1 794 692 € | 7 664 312 € | 7 664 312 € |
| 2023 | 3602 € | 0 € | 1926 € | 0 € | 5528 € | 8 251 011 € | 0 € | 286 868 € | 8 537 879 € | 8 543 407 € | - | 1 889 444 € | 5 046 741 € | 0 € | 1 607 222 € | 8 543 407 € | 8 543 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 61.1% | 1070 € | 3380 € | 2-33% |
| 2023 | 22 610 € | 18.0% | 980 € | 3230 € | 30% |
| 2022 | 27 560 € | - | 1360 € | 3670 € | 3 |