| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 270 486 € | - | - | - | - | - | - | 995 701 € | 274 785 € | 141 601 € | 200 760 € | 71 864 € | 6250 € | 0 € | 0 € | 6465 € | - | 657 € | - | - | 3846 € | 254 € | 3592 € | - | 0 € | 3592 € |
| 2023 | 1 328 074 € | - | - | - | - | - | - | 996 971 € | 331 103 € | 146 385 € | 184 239 € | 3043 € | 1764 € | 0 € | 0 € | 609 € | - | 0 € | - | - | 2367 € | 177 € | 2190 € | - | 0 € | 2190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 864 € | 0 € | 172 313 € | 179 291 € | 371 468 € | 0 € | 0 € | 24 773 € | 24 773 € | 396 241 € | - | 317 135 € | 10 490 € | 0 € | 68 616 € | 396 241 € | 396 241 € |
| 2023 | 66 104 € | 0 € | 117 963 € | 206 565 € | 390 632 € | 0 € | 0 € | 14 565 € | 14 565 € | 405 197 € | - | 338 620 € | 1553 € | 0 € | 65 024 € | 405 197 € | 405 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 320 € | 2.1% | 61 250 € | 102 440 € | 24-4% |
| 2023 | 140 200 € | 22.4% | 57 980 € | 126 020 € | 25+9% |
| 2022 | 114 510 € | - | 47 120 € | 90 370 € | 23 |