| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 325 € | - | - | - | - | - | - | 48 965 € | 138 360 € | 33 641 € | 53 953 € | 70 289 € | 89 894 € | 16 474 125 € | 0 € | 16 570 € | - | 0 € | - | - | 16 521 856 € | 198 € | 16 521 658 € | - | 13 428 572 € | 3 093 086 € |
| 2023 | 133 100 € | - | - | - | - | - | - | 18 859 € | 114 241 € | 5460 € | 8509 € | 0 € | 3014 € | 1 796 100 € | 0 € | 4950 € | - | 0 € | - | - | 1 898 308 € | 750 € | 1 897 558 € | - | 1 275 000 € | 622 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8747 € | 0 € | 1 896 076 € | 0 € | 1 904 823 € | 16 429 880 € | 0 € | 0 € | 16 429 880 € | 18 334 703 € | - | 2 426 780 € | 11 811 992 € | 0 € | 4 095 931 € | 18 334 703 € | 18 334 703 € |
| 2023 | 9425 € | 0 € | 170 264 € | 0 € | 179 689 € | 4 413 200 € | 0 € | 0 € | 4 413 200 € | 4 592 889 € | - | 430 105 € | 2 564 245 € | 0 € | 1 598 539 € | 4 592 889 € | 4 592 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 340 € | 275.0% | 7880 € | 10 920 € | 20% |
| 2023 | 17 690 € | - | 2630 € | 3670 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |